Antero Resources Announces Fourth Quarter 2025 Results and 2026 Guidance

PR Newswire
Today at 9:15pm UTC

Antero Resources Announces Fourth Quarter 2025 Results and 2026 Guidance

PR Newswire

DENVER, Feb. 11, 2026 /PRNewswire/ -- Antero Resources Corporation (NYSE: AR) ("Antero Resources," "Antero," or the "Company") today announced its fourth quarter 2025 financial and operating results, year end 2025 estimated proved reserves and 2026 guidance. The relevant consolidated financial statements are included in Antero Resources' Annual Report on Form 10-K for the year ended December 31, 2025. 

Fourth Quarter 2025 Highlights:

  • Net production averaged 3.5 Bcfe/d, 2% increase from the year ago period
  • Realized a pre-hedge natural gas equivalent price of $3.97 per Mcfe, a $0.42 per Mcfe premium to NYMEX
  • Realized a pre-hedge C3+ NGL price of $35.41 per barrel, a $1.52 per barrel premium to Mont Belvieu
  • Net income was $194 million and Adjusted Net Income was $133 million (Non-GAAP)
  • Adjusted EBITDAX was $422 million (Non-GAAP); net cash provided by operating activities was $371 million
  • Adjusted Free Cash Flow before changes in working capital was $204 million (Non-GAAP)
  • Achieved a company record averaging 16.1 stages per day over an entire pad

2026 Guidance Highlights:

  • Closed previously announced HG acquisition in early February
  • Production expected to average 4.1 Bcfe/d on $1 billion of D&C capital, including $900 million of maintenance capital and $100 million associated with not entering into a drilling joint venture in 2026
    • The $100 million of incremental capital is expected to increase 2027 production to 4.3 Bcfe/d
  • In addition to the $1.0 billion, depending on commodity prices, Antero could invest up to $200 million of discretionary growth capital, which could increase production up to 4.5 Bcfe/d in 2027

Michael Kennedy, CEO and President of Antero Resources commented, "2025 was a pivotal year for Antero as we took significant steps in increasing our production and drilling inventory. During the year we completed a transaction to acquire higher working interest in our wells, followed by the largest acquisition in our company's history, acquiring our West Virginia peer, HG Energy. The recent closing of the HG Energy acquisition was ahead of schedule and will increase our scale and dry gas exposure. This larger production base and inventory positions Antero to capture the significant demand opportunities that are expected from LNG exports, data centers and natural gas fired power plants."

Mr. Kennedy continued, "Our 2026 budget highlights these transformational changes as our production base increases from 3.4 Bcfe/d in 2025 to more than 4.2 Bcfe/d by year end 2026. We intend to run 3 drilling rigs and 2 completion crews, which provides us with the optionality to grow our production base further if supported by the commodity price backdrop and in basin demand opportunities."

Brendan Krueger, CFO of Antero Resources added, "The closing of the HG Energy acquisition immediately improves our competitive positioning by significantly reducing our cost structure and increases our local dry gas exposure. These higher margins are hedged and are expected to drive a substantial increase in Adjusted Free Cash Flow and reduce leverage to under 1.0x during the year. We intend to remain focused on debt reduction and continuing to opportunistically repurchase shares." 

For a discussion of the non-GAAP financial measures including Adjusted Net Income, Adjusted EBITDAX, Adjusted Free Cash Flow and Net Debt, please see "Non-GAAP Financial Measures."

Transaction Updates

The HG Energy acquisition closed in February 2026. The Ohio Utica Shale divestiture is expected to close by the end of February 2026. The timing of these transactions are reflected in the below 2026 guidance.

2026 Guidance

Antero's 2026 drilling and completion capital budget is $1 billion and includes $900 million for maintenance capital and $100 million of capital related to not electing to enter into a drilling joint venture during the year. Discretionary growth capital up to $200 million will be based on the commodity price outlook and in basin demand needs throughout the year. This growth capital reflects completing an additional two to three pads in 2026, which could increase production to approximately 4.5 Bcfe/d in 2027. First quarter 2026 production is expected to average approximately 3.8 Bcfe/d, with the second quarter increasing to 4.1 Bcfe/d driven by a full quarter of HG contribution. The second half of 2026 is expected to average approximately 4.2 Bcfe/d. This results in a full year average of approximately 4.1 Bcfe/d. The Company's land capital guidance is $100 million.

The following is a summary of Antero Resources' 2026 capital budget. 
 

Capital Budget ($ in Millions)





2026




Drilling & Completion Maintenance Capital





$900




Drilling & Completion No Drilling JV Capital





$100




    Total D&C Capital





$1,000













Drilling & Completion Discretionary Growth Capital





Up to $200




Land Capital





$100




 

# of Wells



Net Wells


Average
Lateral
Length (Feet)



Completed Wells (Net)



70 to 80


14,600



The following is a summary of Antero Resources' 2026 production, pricing and cash expense guidance:

Production Guidance 





2026

Net Daily Natural Gas Equivalent Production (Bcfe/d)





4.1

   Net Daily Natural Gas Production (Bcf/d)





2.8

   Total Net Daily Liquids Production (MBbl/d): 





213

      Net Daily C3+ NGL Production (MBbl/d) 





125

      Net Daily Ethane Production (MBbl/d)





80

      Net Daily Oil Production (MBbl/d)





8








Realized Pricing Guidance (Before Hedges) 



Low


High

Natural Gas Realized Price Premium vs. NYMEX Henry Hub ($/Mcf)



$0.10


$0.20

C3+ NGL Realized Price Premium/(Discount) vs. Mont Belvieu ($/Bbl)



($0.50)


$0.50

Ethane Realized Price Premium vs. Mont Belvieu ($/Bbl)



$1.00


$2.00

Oil Realized Price (Differential) vs. WTI Oil ($/Bbl)



($12.00)


($16.00)








 


Cash Expense Guidance



Low


High

Cash Production Expense ($/Mcfe)(1)



$2.35


$2.45

Marketing Expense, Net of Marketing Revenue ($/Mcfe)



$0.02


$0.04

G&A Expense ($/Mcfe)(2)



$0.11


$0.13

(1)

Includes lease operating, gathering, compression, processing and transportation expenses ("GP&T") and production and ad valorem taxes.

(2)

Excludes equity-based compensation.

Adjusted Free Cash Flow

During the fourth quarter of 2025, Adjusted Free Cash Flow before Changes in Working Capital was $204 million.











Three Months Ended
December 31,




2024


2025


Net cash provided by operating activities


$

278,002



370,743


Less: Capital expenditures



(128,315)



(202,909)


Less: Distributions to non-controlling interests in Martica



(15,651)



(16,204)


Plus: Transaction expense





4,386


Adjusted Free Cash Flow


$

134,036



156,016


Changes in Working Capital



24,845



47,910


Adjusted Free Cash Flow before Changes in Working Capital


$

158,881



203,926


Fourth Quarter 2025 Financial Results

Net daily natural gas equivalent production in the fourth quarter averaged 3.5 Bcfe/d, including 208 MBbl/d of liquids. Antero's average realized natural gas price before hedges was $3.71 per Mcf, a $0.16 per Mcf premium to the benchmark index price. Antero's average realized C3+ NGL price before hedges was $35.41 per barrel, representing a $1.52 per barrel premium to the benchmark index price.

The following table details average net production and average realized prices for the three months ended December 31, 2025:




















Three Months Ended December 31, 2025




Natural
Gas


Oil


C3+ NGLs


Ethane


Combined
Natural Gas
Equivalent




(MMcf/d)


(Bbl/d)


(Bbl/d)


(Bbl/d)


(MMcfe/d)


Average Net Production



2,265



8,217



116,065



83,348



3,511


 





















Three Months Ended December 31, 2025



Natural
Gas


Oil


C3+ NGLs


Ethane


Combined
Natural Gas
Equivalent


Average Realized Prices


($/Mcf)


($/Bbl)


($/Bbl)


($/Bbl)


($/Mcfe)


Average realized prices before settled derivatives (1)


$

3.71



45.99



35.41



12.54



3.97


Index price (1)


$

3.55



59.14



33.89



11.16



3.55


Premium / (Discount) to Index price


$

0.16



(13.15)



1.52



1.38



0.42



















Settled commodity derivatives


$

0.01









0.01


Average realized prices after settled derivatives (1)


$

3.72



45.99



35.41



12.54



3.98


Premium / (Discount) to Index price


$

0.17



(13.15)



1.52



1.38



0.43


(1)

Please see the Company's Annual Report on Form 10-K for the year ended December 31, 2025 for more information on these index and average realized prices.

All-in cash expense, which includes lease operating, gathering, compression, processing and transportation and production and ad valorem taxes was $2.56 per Mcfe in the fourth quarter, as compared to $2.45 per Mcfe during the fourth quarter of 2024. Net marketing expense was $0.04 per Mcfe during the fourth quarter of 2025, compared to $0.06 during the fourth of 2024.

Fourth Quarter 2025 Operating Results

Antero placed 18 Marcellus wells to sales during the fourth quarter with an average lateral length of 12,500 feet. Twelve of these wells have been on line for approximately 60 days with an average rate per well of 25 MMcfe/d, including 1,410 Bbl/d of liquids per well assuming 25% ethane recovery. In addition, Antero set a number of company operational records, including:

  • One completion crew completed 19 stages in a single day
  • Averaged 16.1 stages per day for an entire pad
  • One completion crew recorded 457 stages completed in a calendar month with 651 pumping hours

Fourth Quarter 2025 Capital Investment

Antero's drilling and completion capital expenditures for the three months ended December 31, 2025 were $159 million. In addition to capital invested in drilling and completion activities, the Company invested $33 million in land during the fourth quarter. Through this investment, Antero added approximately 7,000 net acres, representing 26 incremental drilling locations at an average cost of approximately $900,000 per location. During 2025, Antero's organic leasing program has added 102 incremental drilling locations at an average cost of approximately $925,000 per location, more than offsetting the 78 gross locations drilled during the year.

Natural Gas Hedge Program

Antero added natural gas swaps and basis hedges for the full years 2026 and 2027, including positions acquired from HG Energy, in order to support its acquisition and development program. For more information on our hedge portfolio, please see the presentation titled "Hedges and Guidance Presentation" on Antero's website. The hedges below include positions executed through February 6, 2026 and reflect Antero stand-alone for the month of January 2026 and inclusive of HG hedges from February to December 2026.

Swaps




Natural Gas
(MMBtu/d)



Weighted
Average
Index Price
($/MMBtu)




January 2026 NYMEX Henry Hub Swap


770,000


$

3.90




February – December 2026 NYMEX Henry Hub Swap


1,286,000


$

3.92




2027 NYMEX Henry Hub Swap


845,000


$

3.88




















Weighted Average Index



Collars




Natural
Gas
(MMBtu/d)



 Floor Price
($/MMBtu)



Ceiling Price
($/MMBtu)



January 2026 NYMEX Henry Hub Costless Collars


500,000


$

3.22


$

5.83



February – December 2026 NYMEX Henry Hub Costless Collars


553,000


$

3.24


$

5.70



2027 NYMEX Henry Hub Costless Collars


57,000


$

3.46


$

4.62
























Year End Proved Reserves

At December 31, 2025, Antero's estimated proved reserves were 19.1 Tcfe, a 7% increase from the prior year. Estimated proved reserves were comprised of 61% natural gas, 38% NGLs and 1% oil. 

Estimated proved developed reserves were 14.4 Tcfe. At year end 2025, Antero's five year development plan included 296 gross PUD locations.  Antero's proved undeveloped locations have an average estimated BTU of 1215, with an average lateral length of 14,650 feet.

Antero's 4.7 Tcfe of estimated proved undeveloped reserves will require an estimated $2.3 billion of future development capital over the next five years, resulting in an estimated average future development cost for proved undeveloped reserves of $0.49 per Mcfe.

The following table presents a summary of changes in estimated proved reserves (in Tcfe).





Proved reserves, December 31, 2024


17.9


Extensions, discoveries and other additions


0.7


Revisions of previous estimates


0.5


Revisions to five-year development plan


0.7


Price revisions


0.1


Acquisition of reserves


0.5


Production


(1.3)


Proved reserves, December 31, 2025


19.1


Conference Call

A conference call is scheduled on Thursday, February 12, 2026 at 9:00 am MT to discuss the financial and operational results. A brief Q&A session for security analysts will immediately follow the discussion of the results. To participate in the call, dial in at 877-407-9079 (U.S.), or 201-493-6746 (International) and reference "Antero Resources." A telephone replay of the call will be available until Thursday, February 19, 2026 at 9:00 am MT at 877-660-6853 (U.S.) or 201-612-7415 (International) using the conference ID: 13758128. To access the live webcast and view the related earnings conference call presentation, visit Antero's website at www.anteroresources.com. The webcast will be archived for replay until Thursday, February 19, 2026 at 9:00 am MT.

Presentation

An updated presentation will be posted to the Company's website before the conference call. The presentation can be found at www.anteroresources.com on the homepage. Information on the Company's website does not constitute a portion of, and is not incorporated by reference into this press release.

Non-GAAP Financial Measures

Adjusted Net Income

Adjusted Net Income as set forth in this release represents net income, adjusted for certain items. Antero believes that Adjusted Net Income is useful to investors in evaluating operational trends of the Company and its performance relative to other oil and gas producing companies. Adjusted Net Income is not a measure of financial performance under GAAP and should not be considered in isolation or as a substitute for net income as an indicator of financial performance. The GAAP measure most directly comparable to Adjusted Net Income is net income. The following table reconciles net income to Adjusted Net Income (in thousands):











Three Months Ended December 31,




2024


2025


Net income and comprehensive income attributable to Antero Resources Corporation


$

149,649



193,683


Net income and comprehensive income attributable to noncontrolling interests



9,164



9,235


Unrealized commodity derivative (gains) losses



20,122



(88,196)


Amortization of deferred revenue, VPP



(6,812)



(6,368)


Loss (gain) on sale of assets



1,989



(408)


Impairment of property and equipment



28,475



5,215


Equity-based compensation



17,169



14,311


Equity in earnings of unconsolidated affiliate



(23,925)



(10,205)


Contract termination and loss contingency



937



3,153


Transaction expense





4,386


Tax effect of reconciling items (1)



(8,257)



17,292





188,511



142,098


Martica adjustments (2)



(7,858)



(9,235)


Adjusted Net Income


$

180,653



132,863










Diluted Weighted Average Common Shares Outstanding (3)



314,165



311,077


(1)

Deferred taxes were approximately 22% for 2024 and 2025.

(2)

Adjustments reflect noncontrolling interests in Martica not otherwise adjusted in amounts above

(3)

Diluted weighted average shares outstanding does not include securities that would have had an anti-dilutive effect on the computation of diluted earnings per share. Anti-dilutive weighted average shares outstanding for the three months ended December 31, 2024 were 0.3 million.  There were no anti-dilutive weighted average shares outstanding for the three months ended December 31, 2025.

Net Debt

Net Debt is calculated as total long-term debt less cash and cash equivalents. Management uses Net Debt to evaluate the Company's financial position, including its ability to service its debt obligations.

The following table reconciles consolidated total long-term debt to Net Debt as used in this release (in thousands):











December 31,




2024


2025


Credit Facility


$

393,200



438,600


8.375% senior notes due 2026



96,870




7.625% senior notes due 2029



407,115



365,353


5.375% senior notes due 2030



600,000



600,000


Unamortized debt issuance costs



(7,955)



(5,977)


Total long-term debt


$

1,489,230



1,397,976


Less: Cash, cash equivalents and restricted cash





(210,000)


Net Debt


$

1,489,230



1,187,976


Adjusted Free Cash Flow

Adjusted Free Cash Flow is a measure of financial performance not calculated under GAAP and should not be considered in isolation or as a substitute for cash flow from operating, investing, or financing activities, as an indicator of cash flow or as a measure of liquidity. The Company defines Adjusted Free Cash Flow as net cash provided by operating activities, less capital expenditures, which includes additions to unproved properties, drilling and completion costs and additions to other property and equipment, less distributions to non-controlling interests in Martica, plus transaction expenses.

The Company has not provided projected net cash provided by operating activities or a reconciliation of Adjusted Free Cash Flow to projected net cash provided by operating activities, the most comparable financial measure calculated in accordance with GAAP. The Company is unable to project net cash provided by operating activities for any future period because this metric includes the impact of changes in operating assets and liabilities related to the timing of cash receipts and disbursements that may not relate to the period in which the operating activities occurred. The Company is unable to project these timing differences with any reasonable degree of accuracy without unreasonable efforts.

Adjusted Free Cash Flow is a useful indicator of the Company's ability to internally fund its activities, service or incur additional debt and estimate our ability to return capital to shareholders. There are significant limitations to using Adjusted Free Cash Flow as a measure of performance, including the inability to analyze the effect of certain recurring and non-recurring items that materially affect the Company's net income, the lack of comparability of results of operations of different companies and the different methods of calculating Adjusted Free Cash Flow reported by different companies. Adjusted Free Cash Flow does not represent funds available for discretionary use because those funds may be required for debt service, land acquisitions and lease renewals, other capital expenditures, working capital, income taxes, exploration expenses, and other commitments and obligations.

Adjusted EBITDAX

Adjusted EBITDAX is a non-GAAP financial measure that we define as net income, adjusted for certain items detailed below. 

Adjusted EBITDAX as used and defined by us, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with GAAP. Adjusted EBITDAX should not be considered in isolation or as a substitute for operating income or loss, net income or loss, cash flows provided by operating, investing, and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. Adjusted EBITDAX provides no information regarding our capital structure, borrowings, interest costs, capital expenditures, working capital movement, or tax position. Adjusted EBITDAX does not represent funds available for discretionary use because those funds may be required for debt service, capital expenditures, working capital, income taxes, exploration expenses, and other commitments and obligations. However, our management team believes Adjusted EBITDAX is useful to an investor in evaluating our financial performance because this measure:

  • is widely used by investors in the oil and natural gas industry to measure operating performance without regard to items excluded from the calculation of such term, which may vary substantially from company to company depending upon accounting methods and the book value of assets, capital structure and the method by which assets were acquired, among other factors;
  • helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital and legal structure from our operating structure;
  • is used by our management team for various purposes, including as a measure of our operating performance, in presentations to our Board of Directors, and as a basis for strategic planning and forecasting: and
  • is used by our Board of Directors as a performance measure in determining executive compensation.

There are significant limitations to using Adjusted EBITDAX as a measure of performance, including the inability to analyze the effects of certain recurring and non-recurring items that materially affect our net income or loss, the lack of comparability of results of operations of different companies, and the different methods of calculating Adjusted EBITDAX reported by different companies.

The GAAP measures most directly comparable to Adjusted EBITDAX are net income and net cash provided by operating activities. The following table represents a reconciliation of Antero's net income, including noncontrolling interest, to Adjusted EBITDAX and a reconciliation of Antero's Adjusted EBITDAX to net cash provided by operating activities per our condensed consolidated statements of cash flows, in each case, for the three months ended December 31, 2024 and 2025 (in thousands). Adjusted EBITDAX also excludes the noncontrolling interests in Martica, and these adjustments are disclosed in the table below as Martica related adjustments.

(1)

Adjustments reflect noncontrolling interests in Martica not otherwise adjusted in amounts above.












Three Months Ended December 31,





2024


2025



Reconciliation of net income to Adjusted EBITDAX:









Net income and comprehensive income attributable to Antero Resources Corporation


$

149,649



193,683



Net income and comprehensive income attributable to noncontrolling interests



9,164



9,235



Unrealized commodity derivative (gains) losses



20,122



(88,196)



Amortization of deferred revenue, VPP



(6,812)



(6,368)



Loss (gain) on sale of assets



1,989



(408)



Interest expense, net



27,061



22,128



Loss on early extinguishment of debt







Income tax expense (benefit)



(104,170)



69,947



Depletion, depreciation, amortization and accretion



194,899



188,021



Impairment of property and equipment



28,475



5,215



Exploration expense



702



830



Equity-based compensation expense



17,169



14,311



Equity in earnings of unconsolidated affiliate



(23,925)



(10,205)



Dividends from unconsolidated affiliate



31,314



31,314



Contract termination, loss contingency and settlements



937



3,153



Transaction expense and other



467



4,424






347,041



437,084



Martica related adjustments (1)



(15,105)



(14,939)



Adjusted EBITDAX


$

331,936



422,145












Reconciliation of our Adjusted EBITDAX to net cash provided by operating activities:









Adjusted EBITDAX


$

331,936



422,145



Martica related adjustments (1)



15,105



14,939



Interest expense, net



(27,061)



(22,128)



Amortization of debt issuance costs and other



520



24



Exploration expense



(702)



(830)



Changes in current assets and liabilities



(39,944)



(37,833)



Contract termination, loss contingency and settlements



(736)



788



Transaction expense and other



(1,116)



(6,362)



Net cash provided by operating activities


$

278,002



370,743



(1)

Adjustments reflect noncontrolling interests in Martica not otherwise adjusted in amounts above.

Drilling and Completion Capital Expenditures

For a reconciliation between cash paid for drilling and completion capital expenditures and drilling and completion accrued capital expenditures during the period, please see the capital expenditures section below (in thousands):










Three Months Ended
December 31,



2024


2025

Drilling and completion costs (cash basis)


$

105,552



162,166

Change in accrued capital costs



14,912



(3,284)

Adjusted drilling and completion costs (accrual basis)


$

120,464



158,882

Notwithstanding their use for comparative purposes, the Company's non-GAAP financial measures may not be comparable to similarly titled measures employed by other companies.

This release includes "forward-looking statements." Words such as "may," "assume," "forecast," "position," "predict," "strategy," "expect," "intend," "plan," "estimate," "anticipate," "believe," "project," "budget," "potential," or "continue," "goal," "target," and similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are not under Antero Resources' control. All statements, except for statements of historical fact, made in this release regarding activities, events or developments Antero Resources expects, believes or anticipates will or may occur in the future, such as those regarding our financial strategy, future operating results, financial position, estimated revenues and losses, potential acquisitions, dispositions or other strategic transactions, including the pending Ohio Utica Shale divestiture, the timing thereof, and our ability to integrate acquired assets and achieve the intended operational, financial and strategic benefits from any such transactions, projected costs, estimated realized natural gas, NGL and oil prices, prospects, plans and objectives of management,  return of capital program, expected results, impacts of geopolitical, including the conflicts in Ukraine and in the Middle East, and world health events, future commodity prices, future production targets, including those related to certain levels of production, future earnings, leverage targets and debt repayment, future capital spending plans, improved and/or increasing capital efficiency, expected drilling and development plans, projected well costs and cost savings initiatives, operations of Antero Midstream, future financial position, the participation level of our drilling partner and the financial and production results to be achieved as a result of that drilling partnership, the other key assumptions underlying our projections, the impact of recently enacted legislation, and future marketing opportunities, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are based on management's current beliefs, based on currently available information, as to the outcome and timing of future events. All forward-looking statements speak only as of the date of this release. Although Antero Resources believes that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Except as required by law, Antero Resources expressly disclaims any obligation to and does not intend to publicly update or revise any forward-looking statements.

Antero Resources cautions you that these forward-looking statements are subject to all of the risks and uncertainties, incidental to our business, most of which are difficult to predict and many of which are beyond the Antero Resources' control. These risks include, but are not limited to, commodity price volatility, inflation, supply chain or other disruption, availability and cost of drilling, completion and production equipment and services, environmental risks, drilling and completion and other operating risks, marketing and transportation risks, regulatory changes or changes in law, changes in emission calculation methods, the uncertainty inherent in estimating natural gas, NGLs and oil reserves and in projecting future rates of production, cash flows and access to capital, the timing of development expenditures, conflicts of interest among our stockholders, impacts of geopolitical, including the conflicts in Ukraine and the Middle East, and world health events, cybersecurity risks, the state of markets for, and availability of, verified quality carbon offsets and the other risks described under the heading " Risk Factors" in Antero Resources' Annual Report on Form 10-K for the year ended December 31, 2025.

 

ANTERO RESOURCES CORPORATION

Consolidated Balance Sheets

(In thousands, except per share amounts)











December 31,




2024


2025


Assets


Current assets:








Restricted cash


$



210,000


Accounts receivable



34,413



33,773


Accrued revenue



453,613



473,453


Derivative instruments



1,050



68,913


Prepaid expenses



12,423



14,554


Current assets held for sale





20,269


Other current assets



6,047



10,818


Total current assets



507,546



831,780


Property and equipment:








Oil and gas properties, at cost (successful efforts method):








Unproved properties



879,483



796,705


Proved properties



14,395,680



14,049,003


Gathering systems and facilities



5,802




Other property and equipment



105,871



113,020





15,386,836



14,958,728


Less accumulated depletion, depreciation and amortization



(5,699,286)



(5,753,416)


Property and equipment, net



9,687,550



9,205,312


Operating leases right-of-use assets



2,549,398



2,132,509


Derivative instruments



1,296



12,524


Investment in unconsolidated affiliate



231,048



245,653


Assets held for sale





754,737


Other assets



33,212



62,892


Total assets


$

13,010,050



13,245,407


Liabilities and Equity


Current liabilities:








Accounts payable


$

62,213



49,514


Accounts payable, related parties



111,066



101,454


Accrued liabilities



402,591



338,847


Revenue distributions payable



315,932



384,777


Derivative instruments



31,792




Short-term lease liabilities



493,894



516,256


Deferred revenue, VPP



25,264



23,502


Current liabilities held for sale





62,310


Other current liabilities



3,175



26,653


Total current liabilities



1,445,927



1,503,313


Long-term liabilities:








Long-term debt



1,489,230



1,397,976


Deferred income tax liability, net



693,341



907,306


Derivative instruments



17,233




Long-term lease liabilities



2,050,337



1,612,288


Deferred revenue, VPP



35,448



11,946


Liabilities held for sale





39,789


Other liabilities



62,001



57,140


Total liabilities



5,793,517



5,529,758


Commitments and contingencies








Equity:








Stockholders' equity:








Preferred stock, $0.01 par value; authorized - 50,000 shares; none issued






Common stock, $0.01 par value; authorized - 1,000,000 shares; 311,165 and 308,510 shares issued and
     outstanding as of December 31, 2024 and December 31, 2025, respectively



3,111



3,085


Additional paid-in capital



5,909,373



5,865,447


Retained earnings



1,109,166



1,682,295


Total stockholders' equity



7,021,650



7,550,827


Noncontrolling interests



194,883



164,822


Total equity



7,216,533



7,715,649


Total liabilities and equity


$

13,010,050



13,245,407


 

ANTERO RESOURCES CORPORATION

Consolidated Statements of Operations and Comprehensive Income  

(In thousands, except per share amounts)

















(Unaudited)










Three Months Ended


Year Ended




December 31,


December 31,




2024


2025


2024


2025


Revenue and other:














Natural gas sales


$

543,794



773,596



1,818,297



2,873,241


Natural gas liquids sales



555,722



474,259



2,066,975



1,986,840


Oil sales



49,128



34,772



230,027



150,158


Commodity derivative fair value gains (losses)



(21,498)



90,068



731



111,049


Marketing



33,971



31,697



179,069



125,900


Amortization of deferred revenue, VPP



6,812



6,368



27,101



25,264


Other revenue and income



822



869



3,396



3,371


Total revenue



1,168,751



1,411,629



4,325,596



5,275,823


Operating expenses:














Lease operating



30,216



31,479



118,693



135,124


Gathering, compression, processing and transportation



682,024



749,684



2,702,930



2,857,426


Production and ad valorem taxes



60,147



44,122



207,671



163,135


Marketing



52,142



44,380



244,906



190,206


Exploration and mine expenses



702



830



2,618



2,990


General and administrative (including equity-based compensation expense)



59,421



55,954



229,338



232,526


Depletion, depreciation and amortization



193,694



186,956



762,068



749,675


Impairment of property and equipment



28,475



5,215



47,433



29,358


Accretion of asset retirement obligations



1,205



1,065



3,759



3,892


Contract termination, loss contingency and settlements



937



3,153



4,468



28,012


Gain on sale of assets



1,989



(408)



862



(266)


Other operating expense



20



25



390



99


Total operating expenses



1,110,972



1,122,455



4,325,136



4,392,177


Operating income



57,779



289,174



460



883,646


Other income (expense):














Interest expense, net



(27,061)



(22,128)



(118,207)



(83,682)


Equity in earnings of unconsolidated affiliate



23,925



10,205



93,787



98,484


Loss on early extinguishment of debt







(528)



(3,628)


Transaction expense





(4,386)





(4,386)


Total other expense



(3,136)



(16,309)



(24,948)



6,788


Income before income taxes



54,643



272,865



(24,488)



890,434


Income tax benefit (expense)



104,170



(69,947)



118,185



(215,867)


Net income and comprehensive income including noncontrolling interests



158,813



202,918



93,697



674,567


Less: net income and comprehensive income attributable to noncontrolling
     interests



9,164



9,235



36,471



40,149


Net income and comprehensive income attributable to Antero Resources
     Corporation


$

149,649



193,683



57,226



634,418
















Net income per common share—basic


$

0.48



0.63



0.18



2.05


Net income per common share—diluted


$

0.48



0.62



0.18



2.03
















Weighted average number of common shares outstanding:














Basic



311,145



308,486



309,489



309,719


Diluted



314,165



311,077



313,414



312,361


 

ANTERO RESOURCES CORPORATION

Consolidated Statements of Cash Flows

(In thousands)














Year Ended December 31,




2023


2024


2025


Cash flows provided by (used in) operating activities:











Net income including noncontrolling interests


$

297,329



93,697



674,567


Adjustments to reconcile net income to net cash provided by operating activities:











Depletion, depreciation, amortization and accretion



750,093



765,827



753,567


Impairment of property and equipment



51,302



47,433



29,358


Commodity derivative fair value gains



(166,324)



(731)



(111,049)


Settled commodity derivative gains (losses)



(25,383)



10,154



(17,068)


Payments for derivative monetizations



(202,339)






Deferred income tax expense (benefit)



62,039



(118,640)



213,965


Equity-based compensation expense



59,519



66,462



60,812


Equity in earnings of unconsolidated affiliate



(82,952)



(93,787)



(98,484)


Dividends of earnings from unconsolidated affiliate



125,138



125,197



125,255


Amortization of deferred revenue



(30,552)



(27,101)



(25,264)


Amortization of debt issuance costs and other



2,264



2,420



937


Settlement of asset retirement obligations



(718)



(3,571)



(270)


Contract termination, loss contingency and settlements



12,100



5,344



15,370


Loss (gain) on sale of assets



(447)



862



(266)


Loss on early extinguishment of debt





528



3,628


Loss on convertible note inducements



374






Changes in current assets and liabilities:











Accounts receivable



7,550



25,410



(142)


Accrued revenue



306,880



(52,808)



(39,239)


Prepaid expenses and other current assets



14,890



8,680



(6,990)


Accounts payable including related parties



(16,837)



35,301



(2,345)


Accrued liabilities



(62,419)



1,280



(44,984)


Revenue distributions payable



(106,429)



(45,849)



85,975


Other current liabilities



(357)



3,180



13,597


Net cash provided by operating activities



994,721



849,288



1,630,930


Cash flows provided by (used in) investing activities:











Additions to unproved properties



(151,135)



(90,995)



(129,247)


Drilling and completion costs



(964,346)



(614,855)



(685,468)


Additions to other property and equipment



(16,382)



(10,929)



(5,407)


Acquisitions of oil and gas properties







(253,128)


Proceeds from asset sales



447



9,499



16,277


Change in other assets



(9,351)



(6,873)



(20,840)


Net cash used in investing activities



(1,140,767)



(714,153)



(1,077,813)


Cash flows provided by (used in) financing activities:











Repurchases of common stock



(75,355)





(136,404)


Repayment of senior notes







(141,733)


Borrowings on Credit Facility



4,501,400



4,130,900



4,909,000


Repayments on Credit Facility



(4,119,000)



(4,154,900)



(4,863,600)


Payment of debt issuance costs



(605)



(6,138)



(8,983)


Distributions to noncontrolling interests



(128,823)



(74,286)



(70,210)


Employee tax withholding for settlement of equity-based compensation awards



(30,367)



(29,605)



(29,649)


Convertible note inducements



(374)






Other



(830)



(1,106)



(1,538)


Net cash provided by (used in) financing activities



146,046



(135,135)



(343,117)


Net increase in cash, cash equivalents and restricted cash







210,000


Cash, cash equivalents and restricted cash, beginning of period








Cash, cash equivalents and restricted cash, end of period


$





210,000













Supplemental disclosure of cash flow information:











Cash paid during the period for interest


$

113,910



120,058



88,079


Increase (decrease) in accounts payable and accrued liabilities for additions to property and
     equipment


$

(60,762)



10,525



(27,325)


Increase in other current liabilities for acquisitions of oil and gas properties


$





7,479


The following table sets forth selected financial data for the three months ended December 31, 2024 and 2025 (in thousands):

















(Unaudited)









Three Months Ended


Amount of






December 31,


Increase


Percent




2024


2025


(Decrease)


Change


Revenue:













Natural gas sales


$

543,794



773,596



229,802


42

%

Natural gas liquids sales



555,722



474,259



(81,463)


(15)

%

Oil sales



49,128



34,772



(14,356)


(29)

%

Commodity derivative fair value gains (losses)



(21,498)



90,068



111,566


*


Marketing



33,971



31,697



(2,274)


(7)

%

Amortization of deferred revenue, VPP



6,812



6,368



(444)


(7)

%

Other revenue and income



822



869



47


6

%

Total revenue



1,168,751



1,411,629



242,878


21

%

Operating expenses:













Lease operating



30,216



31,479



1,263


4

%

Gathering and compression



225,267



242,523



17,256


8

%

Processing



267,538



291,128



23,590


9

%

Transportation



189,219



216,033



26,814


14

%

Production and ad valorem taxes



60,147



44,122



(16,025)


(27)

%

Marketing



52,142



44,380



(7,762)


(15)

%

Exploration



702



830



128


18

%

General and administrative (excluding equity-based compensation)



42,252



41,643



(609)


(1)

%

Equity-based compensation



17,169



14,311



(2,858)


(17)

%

Depletion, depreciation and amortization



193,694



186,956



(6,738)


(3)

%

Impairment of property and equipment



28,475



5,215



(23,260)


(82)

%

Accretion of asset retirement obligations



1,205



1,065



(140)


(12)

%

Contract termination and loss contingency



937



3,153



2,216


236

%

Loss (gain) on sale of assets



1,989



(408)



(2,397)


*


Other operating expense



20



25



5


25

%

Total operating expenses



1,110,972



1,122,455



11,483


1

%

Operating income



57,779



289,174



231,395


400

%

Other earnings (expenses):













Interest expense, net



(27,061)



(22,128)



4,933


(18)

%

Equity in earnings of unconsolidated affiliate



23,925



10,205



(13,720)


(57)

%

Transaction expenses





(4,386)



(4,386)


*


Total other expense



(3,136)



(16,309)



(13,173)


420

%

Income before income taxes



54,643



272,865



218,222


399

%

Income tax (expense) benefit



104,170



(69,947)



(174,117)


*


Net income and comprehensive income including noncontrolling interests



158,813



202,918



44,105


28

%

Less: net income and comprehensive income attributable to noncontrolling
     interests



9,164



9,235



71


1

%

Net income and comprehensive income attributable to Antero Resources
     Corporation


$

149,649



193,683



44,034


29

%














Adjusted EBITDAX


$

331,936



422,145



90,209


27

%

*   Not meaningful

The following table sets forth selected financial data for the three months ended December 31, 2024 and 2025:
















Unaudited








Three Months Ended


Amount of






December 31,


Increase


Percent




2024


2025


(Decrease)


Change


Production data (1) (2):













Natural gas (Bcf)



196



208



12


6

%

C2 Ethane (MBbl)



8,518



7,668



(850)


(10)

%

C3+ NGLs (MBbl)



10,563



10,678



115


1

%

Oil (MBbl)



850



756



(94)


(11)

%

Combined (Bcfe)



316



323



7


2

%

Daily combined production (MMcfe/d)



3,431



3,511



80


2

%

Average prices before effects of derivative settlements (3):













Natural gas (per Mcf)


$

2.77



3.71



0.94


34

%

C2 Ethane (per Bbl)


$

10.31



12.54



2.23


22

%

C3+ NGLs (per Bbl)


$

44.29



35.41



(8.88)


(20)

%

Oil (per Bbl)


$

57.80



45.99



(11.81)


(20)

%

Weighted Average Combined (per Mcfe)


$

3.64



3.97



0.33


9

%

Average realized prices after effects of derivative settlements (3):













Natural gas (per Mcf)


$

2.76



3.72



0.96


35

%

C2 Ethane (per Bbl)


$

10.31



12.54



2.23


22

%

C3+ NGLs (per Bbl)


$

44.43



35.41



(9.02)


(20)

%

Oil (per Bbl)


$

57.69



45.99



(11.70)


(20)

%

Weighted Average Combined (per Mcfe)


$

3.63



3.98



0.35


10

%

Average costs (per Mcfe):













Lease operating


$

0.10



0.10




*


Gathering and compression


$

0.71



0.75



0.04


6

%

Processing


$

0.85



0.90



0.05


6

%

Transportation


$

0.60



0.67



0.07


12

%

Production and ad valorem taxes


$

0.19



0.14



(0.05)


(26)

%

Marketing expense, net


$

0.06



0.04



(0.02)


(33)

%

General and administrative (excluding equity-based compensation)


$

0.13



0.13




*


Depletion, depreciation, amortization and accretion


$

0.62



0.58



(0.04)


(6)

%

*   Not meaningful

(1)

Production data excludes volumes related to VPP transaction.

(2)

Oil and NGLs production was converted at 6 Mcf per Bbl to calculate total Bcfe production and per Mcfe amounts.  This ratio is an estimate of the equivalent energy content of the products and may not reflect their relative economic value.

(3)

Average prices reflect the before and after effects of our settled commodity derivatives.  Our calculation of such after effects includes gains (losses) on settlements of commodity derivatives, which do not qualify for hedge accounting because we do not designate or document them as hedges for accounting purposes.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/antero-resources-announces-fourth-quarter-2025-results-and-2026-guidance-302685639.html

SOURCE Antero Resources Corporation